Hopp til innhold
Formal report

Annual accounts

Income statement

Amounts in NOK millionsNote20222021
Operating revenue and operating expenses
Gaming revenue146 70243 741
Other operating revenue53
Total operating revenue 46 70743 745
Prizes37 71335 073
Sales commissions458475
Payroll expenses2508453
Depreciation of fixed assets and intangible assets3112105
Other operating expenses2, 41 3931 349
Total operating expenses40 18537 453
Operating result6 5236 291
Financial income and expenses
Other financial income56317
Other financial expenses5322
Result of financial items59-5
Result before tax6 5826 286
Result6 5826 286
Annual result126 5826 286
The Tippenøkkelen fixed distribution formula5 7345 497
The Grassroots Share770737
The Bingo Operators’ surplus funds for good causes4536
Measures against gambling addiction3317
Total transfers6 5826 286

Balance sheet

Amounts in NOK millionsNote20222021
Non-current assets
Intangible assets
Intangible assets31033
Total intangible assets1033
Fixed assets
Land, buildings, and other real property3149135
Machinery and equipment3211228
Total fixed assets361364
Non-current financial assets
Investments in subsidiaries611
Investments in associated companies63434
Other non-current receivables74239
Total non-current financial assets7773
Total non-current assets448470
Current assets
Sales agent receivables84557
Other current receivables10, 1412298
Total receivables167155
Cash and cash equivalents, etc.106 3956 107
Total current assets6 5626 262
Total assets7 0106 731
Amounts in NOK millionsNote20222021
Equity and liabilities
Paid-in equity
Share capital1100
Retained earnings
Non-distributable equity fund12150150
Investment fund1299
Other equity12326326
Total retained earnings 485485
Total equity485485
Provisions for liabilities
Pension liabilities13226197
Total provisions for liabilities226197
Other non-current liabilities
Current liabilities
Accounts payable to suppliers14149119
Tax owed3530
Residual surplus funds payable165 0704 833
Undistributed prizes203194
Prepaid stakes142149
Other current liabilities15701726
Total current liabilities6 2996 050
Total liabilities6 5256 247
Total equity and liabilities7 0106731
The Board, Norsk Tipping AS
Hamar, 9.3.2023
Linda Bernander Silseth
Board Chair
Per Olav Monseth
Deputy Chair
Dag Westby
Aysegül Cin
Petter Torgerhagen
Per Øivind Skard
Linda Reinhardsen Frisvold
Linda Vøllestad Westbye
Pål Enger
Thomas Breen
Thor Gjermund Eriksen

Statement of cash flow

Amounts in NOK millionsNote20222021
Cash flow from operating activities
Result before tax6 5826 286
Ordinary depreciation3112105
Changes in sales agent receivables81214
Changes in accounts payable to suppliers30-10
Diff. recognised pension and pension plan payments/receipts153018
Changes in other accruals10-46-184
Net cash flow from operating activities6 7216 228
Cash flow from investing activities
Payments for purchases of fixed assets38683
Net cash flow from investing activities-86-83
Cash flows from financing activities
Transfer of surplus funds to good causes6 3456 246
Net cash flow from financing activities-6 345-6 246
Net change in cash and cash equivalents290-101
Cash and cash equivalents at start of period6 1076 208
Cash and cash equivalents at end of period6 3966 108